OSPN - Cybersecurity butterfly in a hardware cocoon

u/applepick-fruitlick · Reddit — r/ValueInvesting · January 18, 2026 at 20:17 · ⬆ 2 pts  | View on Reddit ↗
AI Summary

Original Reddit post

Author argues OSPN is undervalued because its dying hardware segment masks a sticky, growing cybersecurity software business, giving a DCF-based intrinsic value of $15.67 versus an $11.81 share price.

OSPN — LONG The author argues OneSpan's hardware segment is dying (-16% revenue yoy, ~16% of revenue) while its cybersecurity software side grows ARR +11% and serves 60 of the world's 100 largest banks with high switching friction. A DCF assuming the hardware side vanishes tomorrow and immediate decay to 2% terminal growth at a 10% discount rate yields intrinsic value of $15.67 versus an $11.81 share price. The author attributes the gap to shrinking hardware dragging headline numbers, and cites free optionality from remaining hardware revenue, the nok nok and Build38 acquisitions, and true ARR of 11% versus the 2% modeled. At a PE of 8 with zero debt, the author calls it an information arbitrage fat pitch.

Using a DCF model assuming the hardware side vanishes tomorrow and an immediate decay to 2% terminal growth (10% discount rate), intrinsic value is $15.67 while current share price is $11.81.

Score 2
Full Post Text
Ideas
u/applepick-fruitlick Reddit r/ValueInvesting
OSPN undervalued as hardware drag masks software growth
The author argues OneSpan's hardware segment is dying (-16% revenue yoy, ~16% of revenue) while its cybersecurity software side grows ARR +11% and serves 60 of the world's 100 largest banks with high switching friction. A DCF assuming the hardware side vanishes tomorrow and immediate decay to 2% terminal growth at a 10% discount rate yields intrinsic value of $15.67 versus an $11.81 share price. The author attributes the gap to shrinking hardware dragging headline numbers, and cites free optionality from remaining hardware revenue, the nok nok and Build38 acquisitions, and true ARR of 11% versus the 2% modeled. At a PE of 8 with zero debt, the author calls it an information arbitrage fat pitch.
More from Reddit — r/ValueInvesting

This Reddit post, published January 18, 2026, features u/applepick-fruitlick discussing OSPN. 1 trade idea extracted by AI with direction and confidence scoring.

Speakers: u/applepick-fruitlick  · Tickers: OSPN